Investment Model
9–11%
Annual Yield
Transparent projections. Real properties. Choose your unit and see the return.
0%
Max Annual Yield
£0k
Entry Price from
0%
Capital Growth 5yr est
0+
Years Track Record
Palmera Management Data
Investment Returns verified
Price from
£135,000
Net / month
£898
Net / year
£10,771
Net yield
8%
5-Year Net Income Projection
£53,855
conservative · no appreciation assumed
* Net figures after Palmera management fee (15%), agent commission, and local tax (13%). Conservative projection — no capital appreciation assumed.
Return Calculator
Build your projection
Select Property
Yield Scenario
* Completion date: 31 Dec 2026
* Capital appreciation +50% estimated at handover.
* Management fees not deducted. Figures are indicative.
Property Value
£135,000
Invest now with best price
Rental Yield
8%
Annual Rental Income
£10,776
Monthly Rental Income
£898
5-Year Rental Income
£53,880
Capital Appreciation (+50%)
£67,500
Total 5-Year Return
£121,380
Total ROI (5 years)
90%
Three Strategies
How investors use this asset
Est. annual return
9–11%
Airbnb / Holiday
Short-Term Rental
Maximise returns through seasonal tourism. Northern Cyprus attracts over 2M visitors annually. Kofali Group's management company handles bookings, maintenance and guest services end-to-end.
- —Professional property management
- —Seasonal pricing strategy
- —Full-occupancy concierge
- —Transparent reporting
Est. annual return
6–8%
Stable Income
Long-Term Rental
Lease to vetted long-term tenants for predictable, passive income. Ideal for investors who prioritise stability over peak yields. Fully managed — no landlord obligations.
- —Vetted tenant selection
- —Guaranteed rent periods
- —Zero vacancy risk option
- —Annual rent review
Est. annual return
25–35%
Buy & Hold
Capital Growth
Purchase at pre-sale or construction prices and hold as Northern Cyprus continues its rapid appreciation trajectory. Early buyers in previous phases have seen 30%+ gains by handover.
- —Pre-sale pricing advantage
- —Appreciation at handover
- —Zero carrying cost option
- —Resale assistance
Market Comparison
Why Northern Cyprus
| Market | Rental Yield | Entry Price | 5Y Growth | Risk |
|---|---|---|---|---|
Northern CyprusBest Value | 9–11% | £140k+ | 28% | Low |
Dubai | 6–8% | €300k+ | 18% | Medium |
Portugal | 4–6% | €400k+ | 12% | Low |
Greece | 4–5% | €250k+ | 10% | Low |
Turkey | 5–7% | €200k+ | 15% | Medium |
Secure Your
Future Yield.
Northern Cyprus is experiencing rapid growth. Garden of Eden offers a unique opportunity to join at the pre-launch stage.
30%
Capital Growth
8%
Rental Return
ROI Presentation
Request Analysis.
Ready to run the
numbers together?